ECUMENICAL COMMUNITY

HELPING OTHERS, INC.

 

FINANCIAL STATEMENTS

 

JUNE 30, 2006 AND 2005

 


 

 

November 2, 2006

 

 

 

Board of Directors

Ecumenical Community Helping Others, Inc.

7205 Old Keene Mill Road

Springfield , Virginia   22150

 

We have audited the accompanying statements of financial position of Ecumenical Community Helping Others, Inc. (ECHO, Inc.) a nonprofit organization as of June 30, 2006 and 2005, and the related statements of activities and changes in net assets, functional expenses, and cash flows for the years then ended.  These financial statements are the responsibility of the Organization's management.  Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with U.S. generally accepted auditing standards.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of ECHO, Inc. as of June 30, 2006 and 2005, and changes in its  net assets and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.

 

 SCHREINER, LEGGE & COMPANY

CERTIFIED PUBLIC ACCOUNTANTS


ECHO, INC.

STATEMENTS OF FINANCIAL POSITION

AS OF JUNE 30, 2006 AND 2005

 

 

2006

2005

ASSETS

 

 

Cash and Cash Equivalents

$       252,320

$       207,811

Investments

         364,485

         449,957

Accounts Receivable

           37,530

           68,256

Prepaid Expenses

             4,144

             3,797

Refundable Deposits

           70,988

                 -0-

Inventory

           81,760

         109,160

Land

         180,000

         180,000

Capitalized Building in Progress

         652,489

         270,060

Property and Equipment, Net of Depreciation

  $212,336 (2006) and $198,535 (2005)

 

         263,946

 

         277,747

          TOTAL ASSETS

$    1,907,662

$    1,566,788

LIABILITIES

 

 

Accounts Payable

$       133,369

$           4,632

Other Liabilities

           65,388

                 -0-

          TOTAL LIABILITIES

         198,757

             4,632

NET ASSETS

 

 

Temporarily Restricted:

 

 

  Restricted by Timing

           34,530

           52,045

  Restricted by Purpose

                400

         186,197

     Total Temporarily Restricted

           34,930

         238,242

Unrestricted:

 

 

  Net Investment in Fixed Assets

      1,096,435

         727,807

  Undesignated - Available for General Activities

           83,043

           99,663

  Donated Inventory

           81,760

         109,160

  Board Designated - Capital Reserve

           29,521

           22,200

  Board Designated - Building Fund

         383,216

         365,084

     Total Unrestricted

      1,673,975

      1,323,914

          TOTAL NET ASSETS

      1,708,905

      1,562,156

TOTAL LIABILITIES AND NET ASSETS

$    1,907,662

$    1,566,788


ECHO, INC.

STATEMENTS OF ACTIVITIES AND CHANGES IN NET ASSETS

FOR THE YEARS ENDED JUNE 30, 2006 AND 2005

 

 

2006

2005

 

 

Unrestricted

Temporarily

Restricted

 

Total

 

Unrestricted

Temporarily

Restricted

 

Total

SUPPORT

 

 

 

 

 

 

Contributions

$                 76,641

$              89,203

$    165,844

$       89,644

$       114,237

$       203,881

Workplace Campaigns

                        -0-

                33,087

        33,087

              -0-

           57,644

          57,644

State Grant

                        -0-

                25,000

        25,000

              -0-

           10,200

          10,200

Sale of Unusable Donations

                   19,660

                40,035

        59,695

         63,502

                -0-

          63,502

Value of Items Sold

(19,660)

(40,035)

(59,695)

(63,502)

                -0-

(63,502)

Interest

                     2,917

                16,522

        19,439

          8,870

                -0-

            8,870

Fundraising Income

                     6,164

                  6,520

        12,684

          6,090

           54,581

          60,671

  Less Expenses

(4,349)

       (2,658)

(7,007)

(4,260)

(17,118)

(21,378)

Non-Cash Contributions - Services

                     2,519

       30,544

        33,063

             984

           63,512

          64,496

Non-Cash Contributions - Inventory and Supplies

                 697,553

                 -0-

      697,553

       908,140

                -0-

        908,140

Non-Cash Security

                        -0-

       4,704

         4,704

              -0-

               -0-

              -0-

Net Assets Released from Time Restrictions

                   49,802

(49,802)

             -0-

         50,588

(50,588)

               -0-

Net Assets Released from Purpose Restrictions

                 356,432

        (356,432)

             -0-

       138,815

       (138,815)

               -0-

Total Support

             1,187,679

      (203,312)

      984,367

    1,198,871

           93,653

      1,292,524

EXPENSES

 

 

 

 

 

 

Program Services:

 

 

 

 

 

 

  Assistance to Individuals

                 826,186

         -0-

      826,186

    1,020,443

                -0-

      1,020,443

Supporting Services:

 

 

 

 

 

 

  Management and General

                   10,227

            -0-

        10,227

          6,960

                -0-

            6,960

  Fund-Raising

                     1,205

                     -0-

         1,205

          1,407

                -0-

            1,407

Total Expenses

                 837,618

                     -0-

      837,618

    1,028,810

                -0-

      1,028,810

Change in Net Assets

                 350,061

             (203,312)

      146,749

       170,061

           93,653

        263,714

Net Assets - Beginning of Year

               1,323,914

              238,242

   1,562,156

    1,153,853

         144,589

      1,298,442

Net Assets - End of Year

$             1,673,975

$             34,930

$  1,708,905

$   1,323,914

$       238,242

$    1,562,156


ECHO, INC.

STATEMENTS OF FUNCTIONAL EXPENSES

FOR THE YEARS ENDED JUNE 30, 2006 AND 2005

 

 

2006

2005

 

Management

and General

 

Fund-Raising

 

Program

 

Total

Management

and General

 

Fund-Raising

 

Program

 

Total

Professional Fees

$          3,000

$             -0-

$            -0-

$        3,000

$         3,050

$              -0-

$            -0-

$          3,050

Office Expenses/Supplies

            2,864

               -0-

          1,234

          4,098

           1,822

                -0-

           1,512

           3,334

Telephone

               -0-

               -0-

          2,015

          2,015

              -0-

                -0-

           2,001

           2,001

Occupancy

            2,519

               -0-

          4,548

          7,067

              -0-

                -0-

           5,717

           5,717

Repairs and Maintenance

            1,504

               -0-

          2,780

          4,284

           1,364

                -0-

             555

           1,919

Postage

              260

              518

            260

          1,038

             517

               783

             266

           1,566

Publicity

               -0-

              467

             -0-

            467