ECUMENICAL
COMMUNITY
HELPING
OTHERS, INC.
FINANCIAL
STATEMENTS
Board
of Directors
Ecumenical
Community Helping Others, Inc.
We
have audited the accompanying statements of financial position of Ecumenical
Community Helping Others, Inc. (ECHO, Inc.) a nonprofit organization as of
We
conducted our audits in accordance with
In
our opinion, the financial statements referred to above present fairly, in all
material respects, the financial position of ECHO, Inc. as of June 30, 2006
and 2005, and changes in its net
assets and its cash flows for the years then ended in conformity with U.S.
generally accepted accounting principles.
CERTIFIED
PUBLIC ACCOUNTANTS
ECHO,
INC.
STATEMENTS
OF FINANCIAL POSITION
AS
OF
|
|
2006 |
2005 |
|
ASSETS |
|
|
|
Cash and Cash
Equivalents |
$ 252,320 |
$ 207,811 |
|
Investments |
364,485 |
449,957 |
|
Accounts Receivable |
37,530 |
68,256 |
|
Prepaid Expenses |
4,144 |
3,797 |
|
Refundable Deposits |
70,988 |
-0- |
|
Inventory |
81,760 |
109,160 |
|
Land |
180,000 |
180,000 |
|
Capitalized Building
in Progress |
652,489 |
270,060 |
|
Property and
Equipment, Net of Depreciation
$212,336 (2006) and $198,535 (2005) |
263,946 |
277,747 |
|
TOTAL ASSETS |
$ 1,907,662 |
$ 1,566,788 |
|
LIABILITIES |
|
|
|
Accounts Payable |
$ 133,369 |
$
4,632 |
|
Other Liabilities |
65,388 |
-0- |
|
TOTAL LIABILITIES |
198,757 |
4,632 |
|
NET ASSETS |
|
|
|
Temporarily
Restricted: |
|
|
|
Restricted by Timing |
34,530 |
52,045 |
|
Restricted by Purpose |
400 |
186,197 |
|
Total Temporarily Restricted |
34,930 |
238,242 |
|
Unrestricted: |
|
|
|
Net Investment in Fixed Assets |
1,096,435 |
727,807 |
|
Undesignated - Available for General Activities |
83,043 |
99,663 |
|
Donated Inventory |
81,760 |
109,160 |
|
Board Designated - Capital Reserve |
29,521 |
22,200 |
|
Board Designated - Building Fund |
383,216 |
365,084 |
|
Total Unrestricted |
1,673,975 |
1,323,914 |
|
TOTAL NET ASSETS |
1,708,905 |
1,562,156 |
|
TOTAL LIABILITIES
AND NET ASSETS |
$ 1,907,662 |
$ 1,566,788 |
ECHO,
INC.
STATEMENTS
OF ACTIVITIES AND CHANGES IN NET ASSETS
FOR
THE YEARS ENDED
|
|
2006 |
2005 |
||||
|
|
Unrestricted |
Temporarily Restricted |
Total |
Unrestricted |
Temporarily Restricted |
Total |
|
SUPPORT |
|
|
|
|
|
|
|
Contributions |
$
76,641 |
$
89,203 |
$ 165,844 |
$ 89,644 |
$ 114,237 |
$ 203,881 |
|
Workplace Campaigns |
-0- |
33,087 |
33,087 |
-0- |
57,644 |
57,644 |
|
State Grant |
-0- |
25,000 |
25,000 |
-0- |
10,200 |
10,200 |
|
|
19,660 |
40,035 |
59,695 |
63,502 |
-0- |
63,502 |
|
Value of Items Sold |
(19,660) |
(40,035) |
(59,695) |
(63,502) |
-0- |
(63,502) |
|
Interest |
2,917 |
16,522 |
19,439 |
8,870 |
-0- |
8,870 |
|
Fundraising Income |
6,164 |
6,520 |
12,684 |
6,090 |
54,581 |
60,671 |
|
Less Expenses |
(4,349) |
(2,658) |
(7,007) |
(4,260) |
(17,118) |
(21,378) |
|
Non-Cash
Contributions - Services |
2,519 |
30,544 |
33,063 |
984 |
63,512 |
64,496 |
|
Non-Cash
Contributions - Inventory and Supplies |
697,553 |
-0- |
697,553 |
908,140 |
-0- |
908,140 |
|
Non-Cash Security |
-0- |
4,704 |
4,704 |
-0- |
-0- |
-0- |
|
Net Assets Released
from Time Restrictions |
49,802 |
(49,802) |
-0- |
50,588 |
(50,588) |
-0- |
|
Net Assets Released
from Purpose Restrictions |
356,432 |
(356,432) |
-0- |
138,815 |
(138,815) |
-0- |
|
Total Support |
1,187,679 |
(203,312) |
984,367 |
1,198,871 |
93,653 |
1,292,524 |
|
EXPENSES |
|
|
|
|
|
|
|
Program Services: |
|
|
|
|
|
|
|
Assistance to Individuals |
826,186 |
-0- |
826,186 |
1,020,443 |
-0- |
1,020,443 |
|
Supporting Services: |
|
|
|
|
|
|
|
Management and General |
10,227 |
-0- |
10,227 |
6,960 |
-0- |
6,960 |
|
Fund-Raising |
1,205 |
-0- |
1,205 |
1,407 |
-0- |
1,407 |
|
Total Expenses |
837,618 |
-0- |
837,618 |
1,028,810 |
-0- |
1,028,810 |
|
Change in Net Assets |
350,061 |
(203,312) |
146,749 |
170,061 |
93,653 |
263,714 |
|
Net Assets -
Beginning of Year |
1,323,914 |
238,242 |
1,562,156 |
1,153,853 |
144,589 |
1,298,442 |
|
Net Assets - End of
Year |
$
1,673,975 |
$
34,930 |
$ 1,708,905 |
$ 1,323,914 |
$ 238,242 |
$ 1,562,156 |
ECHO,
INC.
STATEMENTS
OF FUNCTIONAL EXPENSES
FOR
THE YEARS ENDED
|
|
2006 |
2005 |
||||||
|
|
Management and
General |
Fund-Raising |
Program |
Total |
Management and
General |
Fund-Raising |
Program |
Total |
|
Professional Fees |
$
3,000 |
$
-0- |
$
-0- |
$
3,000 |
$
3,050 |
$
-0- |
$
-0- |
$
3,050 |
|
Office
Expenses/Supplies |
2,864 |
-0- |
1,234 |
4,098 |
1,822 |
-0- |
1,512 |
3,334 |
|
Telephone |
-0- |
-0- |
2,015 |
2,015 |
-0- |
-0- |
2,001 |
2,001 |
|
Occupancy |
2,519 |
-0- |
4,548 |
7,067 |
-0- |
-0- |
5,717 |
5,717 |
|
Repairs and
Maintenance |
1,504 |
-0- |
2,780 |
4,284 |
1,364 |
-0- |
555 |
1,919 |
|
Postage |
260 |
518 |
260 |
1,038 |
517 |
783 |
266 |
1,566 |
|
Publicity |
-0- |
467 |
-0- |
467 |
||||